-
- CITY OF MILWAUKEE -
DEPARTMENT OF CITY DEVELOPMENT
Real Estate and Tax Incremental Analysis - Downtown
Milwaukee
S. B. Friedman & Company prepared real estate and tax
incremental analyses for seven developments located in downtown
Milwaukee
. The scope of work included evaluation of downtown residential and
commercial markets, analysis and revision to the absorption and rents
proposed by the developer, review of construction costs, deal
structure assistance to the City, and formal projections of the
feasibility of the tax incremental revenues retiring the debt.
Analyses have been prepared for the following developments, with the
scope varying depending on the nature of the project:
TID 17, The
Curry-Pierce
Building
. This project involved a single-building TID. In completing our
assignment we used valuation criteria and techniques consistent with
those of the City Assessor to estimate the future tax revenues for the
district. We also conducted research on personal property tax revenues
that would be relevant. The project was approved and has been
completed.
TID 19,
Marquette
University
Area, Campus Towne. Residential and retail market assessments were
reviewed and the level of assistance required critiqued. A matching
TID loan was established to fill the financing gap. The project has
proceeded with retail rehabilitation and retail and residential new
construction.
City Hall Square
. Located in downtown
Milwaukee
across from City Hall and the historic Pabst Theater, the project
consisted of the historic renovation of three buildings and
construction of one new building for residential and ancillary
commercial uses. A total of 183 apartment units and 25,735 square feet
of commercial space was planned. Both historic preservation and
low-income housing tax credits would be used.
The
Tannery, TID 26. A large former tannery complex just south of the
CBD near Walkers Point is being converted to office and residential
uses. Our scope included a market assessment to determine the
absorption and rent levels attainable, a need for assistance review,
and a determination of the level and structure of a potential loan to
the project. Development of the project is proceeding.
King Drive/Walnut Street
. The firm prepared
prototypical development concepts to represent the kinds of projects
that seemed likely to occur including residential, office and retail
uses. Pro forma financial projections were prepared for each of four
concepts. These projections included estimates of capital costs
including both “hard” construction costs and “soft” costs.
Working closely with the assessor and other sources, revenue estimates
were made and operating costs determined. The financing gap was
estimated for each project and the financing needs and tax revenues
for each prototype then were incorporated into the analysis of
incremental tax revenue and projected cash flow to retire City bond
debt.
Lake
Bluff
Apartments. A detailed
review of the real estate economics of the project was conducted
including market factors, construction costs, operating costs, and
property taxes. The project overlooks Lake Michigan and is positioned
at the top of the
Milwaukee
rental market. Assistance was provided in structuring a TIF loan which
was approved. The project is complete, leasing has proceeded ahead of
schedule, and the loan is being serviced.
Marshall
Field
Building
Historic Rehabilitation. We
prepared a detailed financial feasibility analysis of the proposed
renovation of the former Marshall Field building into a
hotel/retail/office complex. The project entails five separate
commercial condominiums each with a somewhat different investment
structure. All involved separate operating and real estate entities.
Our services included compiling a comprehensive investment analysis
for four of the units incorporating developer provided information and
evaluating the investment returns related to each source of capital
including historic tax credits as well as debt. TIF projections were
prepared as well incorporating the returns from both property taxes as
well as a loan.
|